Private by design — no deal leaking

Underwrite creative deals in minutes.
Make confident offers that win.

Local-first underwriting for creative finance: subject-to, seller carry, wraps and conventional blends.

Open App See Pricing

Your deals stay yours — no leaking

Local-first
We don’t store your data. Everything runs in your browser. Export/Import backups on your terms.
Read-only sharing
Share a link when you choose — recipients can view schedules, not change your numbers.
Offline-friendly
Model on a plane or at a seller appointment. No sign-in required to get value.

Underwrite 5–10× faster

Spreadsheets

  • Fragile formulas & version drift
  • Copy-paste errors kill confidence
  • Slow to compare strategies
  • No portfolio rollup

Equity Builders

  • Battle-tested amortization + balloons
  • Instant DSCR, NOI, spread & equity
  • Side-by-side scenarios with save/load
  • Portfolio metrics by deal type
Open App

What you can do with Equity Builders

Track real equity
Monthly principal paydown across notes, conservative value inputs, and live LTV.
Run projections
Custom horizons, rent & expense growth, debt service held constant or refinanced at milestones.
See balloon risk
Exact balloon month, payoff amount, and cash needs — no surprises.
Compare strategies
Wrap vs SubTo vs Conventional vs Seller Carry — side-by-side DSCR, NOI & cash-on-cash.
Export everything
One-click CSV/XLSX for amort tables, pro formas, and portfolio rollups.
Win the offer
Seller-friendly visuals, transparent math, and terms you can defend.
Projections

Model outcomes over your own horizons.

Stress-test rent growth, expense creep, and refinance events. See cash flow, DSCR, and equity stack year by year — then export to share.
Custom years
1–10 yrs with one click.
Refi scenarios
Change rate, term, LTV on refinance.
Sensitivity
Quickly vary rent & expense growth.

Creative finance compounds faster

Leverage favorable notes
Assume low-rate debt or structure seller carry to reduce monthly service and boost DSCR from day one.
Flexible capital stack
Blend wraps, seconds, and balloons to match the property’s cash flow profile instead of forcing a bank box.
Equity growth + cash flow
Capture spread, amortization, and value add. Model the flywheel — not just month 1.
“This replaced three janky sheets. I can defend my offer in five minutes.”
— J. Patel, Operator
“Balloon clarity is 🔥. I know exactly when and how much to refi.”
— M. Lewis, Investor
“The portfolio rollup finally gives me confidence pitching private lenders.”
— A. Kim, Syndicator

Make offers with conviction

Precise balloons
Exact balloon timing per note shows on charts and in amort tables.
Transparent math
Payment, interest, principal and balance flows laid out month by month.
Lender-ready exports
One-click CSV/XLSX for amort tables and portfolio rollups.
Questions?
We’re local-first, offline-friendly, and export-heavy. See how we handle data, balloons, and DSCR in the FAQ.
Read FAQ

The Equity Builders Network

A private community for deals, capital & collaboration — scripts, calculators, term sheets, structure reviews, and access to private lenders, wholesalers, investors, agents & operators.
Explore Community Join on Discord

Underwrite your next creative deal — privately

Open App